Samudera Shipping Line Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
489,492.90
461,379.40
436,886.60
359,611.80
391,643.00
569,864.80
Cost of Goods Sold (COGS) incl. D&A
477,970.70
421,231.00
399,423.20
339,446.10
367,256.90
540,756.20
Gross Income
11,522.20
40,148.40
37,463.40
20,165.70
24,386.10
29,108.50
SG&A Expense
18,106.70
17,351.40
16,988.60
20,178.20
18,466.70
19,560.90
EBIT
6,585.70
22,797.00
20,474.90
12.40
5,919.50
9,547.70
Unusual Expense
56.30
4,424.30
18,902.90
7,385.10
665.40
251
Non Operating Income/Expense
9,207.20
3,918.80
6,455.50
2,003.30
2,396.50
2,241.20
Interest Expense
4,567.30
3,387.90
3,066.80
2,595.60
2,315.10
2,440.90
Pretax Income
57.60
19,255.70
5,441.90
7,368.50
8,437.50
11,054.80
Income Tax
2,512.70
2,435.20
1,501.80
2,080.60
433.50
609.90
Equity in Affiliates
-
1,577.40
1,716.30
2,126.20
-
-
Consolidated Net Income
2,570.20
18,398.00
5,656.40
7,323.00
8,004.00
10,445
Net Income
2,744.20
18,093.90
5,739.00
7,494.20
8,197.30
11,160.10
Net Income After Extraordinaries
2,744.20
18,093.90
5,739.00
7,494.20
8,197.30
11,160.10
Net Income Available to Common
2,744.20
18,093.90
5,739.00
7,494.20
8,197.30
11,160.10
EPS (Basic)
0.01
0.03
0.01
0.01
0.02
0.02
Basic Shares Outstanding
538,038.20
538,038.20
538,038.20
538,038.20
538,038.20
538,038.20
EPS (Diluted)
0.01
0.03
0.01
0.01
0.02
0.02
Diluted Shares Outstanding
538,038.20
538,038.20
538,038.20
538,038.20
538,038.20
538,038.20
EBITDA
25,421.90
52,995.70
53,848.30
27,684.80
30,160.70
24,941.90
Other Operating Expense
1.30
-
-
-
-
-
Non-Operating Interest Income
257.80
352.20
481.30
621.30
802.10
945.90
Minority Interest Expense
173.90
304.10
82.50
171.20
193.30
715.10
Equity in Affiliates (Pretax)
1,686.80
-
-
-
969.10
1,012
About Samudera Shipping Line
View Profile
