Wisdom Marine Lines Co. Ltd. | Income Statement
Fiscal year is January-December. All values TWD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,328
9,057
11,012
10,679
11,039
13,068
Cost of Goods Sold (COGS) incl. D&A
6,643
7,188
8,361
8,925
9,003
9,432
Gross Income
1,685
1,869
2,651
1,753
2,035
3,635
SG&A Expense
146
139
212
152
159
160
EBIT
1,539
1,730
2,439
1,601
1,876
-
Unusual Expense
-
128
8
65
34
7
Non Operating Income/Expense
558
674
734
1,266
147
100
Interest Expense
678
810
958
1,166
1,331
1,726
Pretax Income
1,499
1,804
2,250
1,659
448
1,882
Equity in Affiliates
-
-
-
262
29
69
Consolidated Net Income
1,499
1,803
2,249
1,393
418
1,809
Net Income
1,439
1,767
2,245
1,400
418
1,809
Net Income After Extraordinaries
1,439
1,767
2,245
1,400
418
1,809
Net Income Available to Common
1,439
1,767
2,245
1,400
418
1,809
EPS (Basic)
3.16
3.59
4.27
2.55
0.71
2.92
Basic Shares Outstanding
456
492
525
550
590
619
EPS (Diluted)
3.03
3.28
3.83
2.47
0.65
2.70
Diluted Shares Outstanding
479
557
626
637
594
671
EBITDA
4,332
4,783
6,075
5,565
5,834
7,679
Non-Operating Interest Income
80
82
43
22
16
26
Minority Interest Expense
-
59
37
5
7
-
About Wisdom Marine Lines Co.
View Profile
