Gran Colombia Gold Corp. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
153,044.70
135,877.80
172,650.50
243,883.70
279,545.90
348,048.20
Cost of Goods Sold (COGS) incl. D&A
154,174.00
127,680.50
127,716.30
159,296.70
190,261.00
233,997.50
Gross Income
1,129.30
8,197.30
44,934.20
84,587.00
89,284.90
114,050.70
SG&A Expense
13,379.60
11,493.00
9,800.00
10,086.60
10,720.30
15,076.80
EBIT
14,647.00
5,225.20
30,024.40
-
76,351.60
98,973.90
Unusual Expense
156,785.00
23,058.80
38,729.30
1,507.80
58,737.60
46,883
Non Operating Income/Expense
1,641.40
2,066.40
12,737.50
7,354.60
7,449.30
4,922.80
Interest Expense
15,073.60
10,427.20
11,140.80
38,418.80
39,198.60
25,671.50
Pretax Income
184,677.60
10,347.60
6,982.80
24,574.70
88,838.40
22,633.30
Income Tax
14,653.20
14,378.90
9,762.90
19,660.50
41,009.30
26,791.40
Consolidated Net Income
170,024.40
4,031.30
16,745.80
4,914.10
47,829.10
4,379.70
Net Income
170,176.90
3,655.70
16,657.50
4,914.10
47,829.10
4,379.70
Net Income After Extraordinaries
170,176.90
3,655.70
16,657.50
4,914.10
47,829.10
4,379.70
Net Income Available to Common
170,176.90
3,655.70
16,657.50
4,914.10
47,829.10
4,379.70
EPS (Basic)
167.08
2.48
10.55
3.40
2.35
0.13
Basic Shares Outstanding
1,018.60
1,461.70
1,580.20
830.60
20,337.90
34,675.30
EPS (Diluted)
167.07
2.50
10.54
4.66
0.80
0.14
Diluted Shares Outstanding
1,018.60
1,461.70
1,580.20
6,402.70
94,491.00
35,505.90
EBITDA
2,475.00
13,534.00
47,143.70
88,969.80
101,248.70
140,508.90
Other Operating Expense
138.10
1,929.50
5,109.80
3,069.80
2,213.10
-
Non-Operating Interest Income
186.50
874.70
125.40
425.30
397.20
1,136.70
Minority Interest Expense
152.50
375.50
88.30
-
-
-
About Gran Colombia Gold
View Profile
