Grange Resources Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
281,072.00
297,155.00
205,562.00
276,345.00
247,877.00
368,204
Cost of Goods Sold (COGS) incl. D&A
263,911.00
191,104.00
141,048.00
179,788.00
175,640.00
242,636
Gross Income
17,161.00
106,051.00
64,514.00
96,557.00
72,237.00
125,568
SG&A Expense
3,849.00
4,756.00
3,912.00
3,347.00
3,366.00
4,853
EBIT
-
101,295.00
60,602.00
93,210.00
69,268.00
120,715
Unusual Expense
5,077.00
275,509.00
282,681.00
1,690.00
46.00
332
Non Operating Income/Expense
7,991.00
4,422.00
7,491.00
1,416.00
7,381.00
8,409
Interest Expense
496.00
288.00
581.00
747.00
479.00
238
Pretax Income
30,218.00
167,242.00
212,291.00
94,809.00
66,750.00
135,328
Income Tax
8,388.00
57,078.00
65,523.00
1,906.00
6,037.00
22,390
Consolidated Net Income
21,830.00
110,164.00
277,814.00
92,903.00
60,713.00
112,938
Net Income
21,830.00
110,164.00
277,814.00
92,903.00
60,713.00
113,325
Net Income After Extraordinaries
21,830.00
110,164.00
277,814.00
92,903.00
60,713.00
113,325
Net Income Available to Common
21,830.00
110,164.00
277,814.00
92,903.00
60,713.00
113,325
EPS (Basic)
0.02
0.10
0.24
0.08
0.05
0.10
Basic Shares Outstanding
1,156,425.20
1,157,097.90
1,157,335.40
1,157,338.70
1,157,338.70
1,157,338.70
EPS (Diluted)
0.02
0.10
0.24
0.08
0.05
0.10
Diluted Shares Outstanding
1,156,425.20
1,157,097.90
1,157,335.40
1,157,338.70
1,157,338.70
1,157,338.70
EBITDA
117,680.00
162,864.00
113,959.00
106,783.00
90,611.00
156,157
Other Operating Expense
-
-
-
-
397.00
-
Non-Operating Interest Income
4,334.00
2,838.00
2,878.00
2,620.00
5,296.00
6,774
About Grange Resources
View Profile
