EBIOSS Energy AD | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
754.00
2,258.00
4,451.00
7,063.00
2,638.00
Cost of Goods Sold (COGS) incl. D&A
613.00
2,100.00
7,083.00
9,854.00
5,676.00
Gross Income
141.00
158.00
2,632.00
2,791.00
3,038.00
SG&A Expense
429.00
578.00
1,169.00
1,376.00
2,016.00
EBIT
288.00
420.00
3,801.00
4,167.00
5,859.00
Unusual Expense
-
-
-
52.00
-
Non Operating Income/Expense
6.00
2,844.00
1,710.00
751.00
2,536.00
Interest Expense
23.00
190.00
421.00
1,090.00
2,146.00
Pretax Income
316.00
2,236.00
2,489.00
5,986.00
10,477.00
Income Tax
13.00
353.00
92.00
732.00
344.00
Equity in Affiliates
-
13.00
7.00
8.00
264.00
Consolidated Net Income
303.00
2,576.00
2,404.00
5,262.00
10,397.00
Net Income
367.00
1,948.00
1,870.00
4,123.00
7,260.00
Net Income After Extraordinaries
367.00
1,948.00
1,870.00
4,123.00
7,268.00
Net Income Available to Common
367.00
1,948.00
1,870.00
4,123.00
7,252.00
EPS (Basic)
0.03
0.10
0.10
0.20
0.35
Basic Shares Outstanding
13,347.30
19,492.50
20,440.40
20,761.50
20,704.00
EPS (Diluted)
0.03
0.10
0.09
0.20
0.35
Diluted Shares Outstanding
13,347.30
19,492.50
20,440.40
20,761.50
20,704.00
EBITDA
247.00
192.00
3,281.00
3,640.00
5,183.00
Other Operating Expense
-
-
-
-
805.00
Non-Operating Interest Income
1.00
2.00
23.00
74.00
64.00
Minority Interest Expense
64.00
628.00
534.00
1,139.00
3,137.00
About EBIOSS Energy AD
View Profile
