Federal Grid Co. of Unified Energy System JSC | Income Statement
Fiscal year is January-December. All values RUB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
157,970
173,353
187,041
255,603
242,186
253,979
Cost of Goods Sold (COGS) incl. D&A
113,169
98,178
100,215
131,603
128,853
122,186
Gross Income
44,801
75,175
86,826
124,000
113,333
131,793
SG&A Expense
15,496
20,629
18,768
11,880
7,693
12,212
EBIT
25,003
47,397
60,211
102,954
97,827
109,870
Unusual Expense
321,266
76,726
3,000
40,555
12,941
2,799
Non Operating Income/Expense
3,920
7,418
643
17,209
5,062
2,907
Interest Expense
1,559
5,609
8,528
7,215
3,983
4,279
Pretax Income
289,925
22,532
56,295
78,811
91,107
114,976
Income Tax
55,143
1,912
12,189
10,102
18,485
22,256
Equity in Affiliates
11
19
8
327
28
125
Consolidated Net Income
234,771
20,601
44,098
68,382
72,650
92,845
Net Income
233,101
21,581
44,768
68,159
72,832
92,809
Net Income After Extraordinaries
233,101
21,581
44,768
68,159
72,832
92,809
Net Income Available to Common
233,101
21,581
44,768
68,159
72,832
92,809
EPS (Basic)
0.19
0.02
0.04
0.05
0.06
0.07
Basic Shares Outstanding
1,253,587
1,260,938
1,260,938
1,260,938
1,260,938
1,260,938
EPS (Diluted)
0.19
0.02
0.04
0.05
0.06
0.07
Diluted Shares Outstanding
1,253,587
1,260,938
1,260,938
1,260,938
1,260,938
1,260,938
EBITDA
82,639
94,535
101,139
143,681
143,799
143,370
Other Operating Expense
4,302
7,149
7,847
9,166
7,813
9,711
Non-Operating Interest Income
3,977
4,988
8,255
6,418
5,142
3,679
Minority Interest Expense
1,670
980
670
223
182
36
About Federal Grid
View Profile
