OPG Power Ventures PLC | Income Statement
Fiscal year is April-March. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
56,191.90
98,805.90
99,974.60
128,438.20
204,998.40
140,115.30
Cost of Goods Sold (COGS) incl. D&A
34,811.20
62,418.90
61,624.90
72,545.10
127,036.90
106,721.50
Gross Income
21,380.70
36,387.00
38,349.80
55,893.10
77,961.50
33,393.90
SG&A Expense
6,545.80
7,057.70
8,542.10
15,048.30
23,797.70
18,542.40
EBIT
14,834.90
29,329.30
29,807.70
42,668.00
54,163.80
14,851.50
Unusual Expense
1,107.60
274.20
-
-
-
7,280.80
Non Operating Income/Expense
100.80
2,245.70
617.20
2,017.80
1,019.80
2,772.10
Interest Expense
4,742.40
9,517.70
9,410.00
16,712.20
38,817.90
12,932
Pretax Income
10,535.30
17,949.30
21,649.50
28,550.10
17,484.10
1,069.80
Income Tax
1,710.80
3,385.10
4,360.80
9,972.60
5,592.20
3,072.70
Equity in Affiliates
-
-
-
-
0.40
35.30
Consolidated Net Income
8,824.40
14,564.20
17,288.70
18,577.50
23,075.90
4,177.80
Net Income
8,726.30
14,546.00
17,270.20
18,558.00
29,614.50
9,559.40
Net Income After Extraordinaries
8,726.30
14,546.00
17,270.20
18,558.00
29,614.50
106,259.90
Net Income Available to Common
8,726.30
14,546.00
17,270.20
18,558.00
29,614.50
64,810.30
EPS (Basic)
0.02
0.04
0.05
0.05
0.08
0.22
Basic Shares Outstanding
351,504.80
351,504.80
351,504.80
351,504.80
351,505.10
392,921.90
EPS (Diluted)
0.02
0.04
0.05
0.05
0.08
0.22
Diluted Shares Outstanding
351,504.80
353,307.60
359,905.80
362,454.30
352,769.70
392,921.90
EBITDA
16,399.00
32,228.30
32,976.70
48,613.00
66,100.20
21,377.70
Other Operating Expense
-
-
-
1,823.20
-
-
Non-Operating Interest Income
1,651.10
657.60
634.60
576.40
1,118.40
1,519.40
Minority Interest Expense
98.10
18.20
18.50
19.50
6,538.60
13,737.20
About OPG Power Ventures
View Profile
