Master Drilling Group Ltd. | Income Statement
Fiscal year is January-December. All values ZAR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,155
1,432
1,532
1,735
1,616
1,838
Cost of Goods Sold (COGS) incl. D&A
771
958
920
1,104
1,022
1,261
Gross Income
384
475
612
631
594
577
SG&A Expense
171
189
247
316
311
369
EBIT
212
286
365
315
333
274
Unusual Expense
3
13
-
4
2
-
Non Operating Income/Expense
9
25
23
79
6
45
Interest Expense
15
16
22
29
38
38
Pretax Income
213
287
366
363
301
285
Income Tax
61
86
98
43
68
53
Equity in Affiliates
-
-
2
8
-
-
Consolidated Net Income
152
200
270
328
232
232
Net Income
146
183
255
311
229
222
Net Income After Extraordinaries
146
183
255
311
229
222
Net Income Available to Common
146
183
255
311
229
222
EPS (Basic)
0.98
1.24
1.73
2.10
1.53
1.48
Basic Shares Outstanding
148
148
148
148
150
151
EPS (Diluted)
0.98
1.22
1.69
2.06
1.51
1.46
Diluted Shares Outstanding
148
150
151
151
151
152
EBITDA
274
382
463
417
413
369
Other Operating Expense
-
-
-
-
50
66
Non-Operating Interest Income
10
5
1
1
3
4
Minority Interest Expense
6
17
15
17
3
9
About Master Drilling Group
View Profile
