Max Metal Corp. PCL | Income Statement
Fiscal year is January-December. All values THB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
96,185.30
170,424.00
61,437.90
102,227.20
578,152.90
1,034
Cost of Goods Sold (COGS) incl. D&A
95,510.10
169,594.90
61,532.20
107,896.80
551,679.80
997
Gross Income
675.30
829.20
94.40
5,669.60
26,473.00
37
SG&A Expense
9,791.00
17,117.10
54,827.40
63,296.20
81,202.40
54
EBIT
9,115.80
-
54,921.70
-
54,729.40
17
Unusual Expense
-
970.10
-
0.30
-
-
Non Operating Income/Expense
492.90
7,985.60
24,032.40
152,958.40
47,194.50
43
Interest Expense
-
-
-
3,322.10
11,334.40
8
Pretax Income
8,622.90
9,272.50
30,889.30
80,670.10
18,869.30
18
Income Tax
90.60
1,204.40
927.90
1,940.60
2,064.70
5
Equity in Affiliates
-
-
-
3,546.80
-
-
Consolidated Net Income
8,713.50
10,476.80
29,961.40
79,063.90
20,934.00
13
Net Income
8,713.50
10,476.80
13,794.20
84,341.20
35,109.10
8
Net Income After Extraordinaries
6,383.90
8,293.30
12,481.30
84,112.20
26,454.10
8
Net Income Available to Common
11,043.10
12,660.40
15,107.10
84,570.20
43,764.10
8
EPS (Basic)
0.00
0.00
0.00
0.00
0.00
-
Basic Shares Outstanding
2,503,969.10
13,071,559.60
27,089,684.20
27,089,712.20
27,077,683.40
29,850
EPS (Diluted)
0.00
0.00
0.00
0.00
0.00
-
Diluted Shares Outstanding
2,503,969.10
14,745,866.20
32,902,972.40
31,872,275.50
27,077,683.40
29,850
EBITDA
8,454.70
15,769.60
53,831.60
53,341.60
30,061.20
5
Minority Interest Expense
-
-
16,167.20
5,277.30
14,175.10
5
About Max Metal Corp.
View Profile
