Mory Industries Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
39,184
40,316
39,454
39,042
42,214
44,012
Cost of Goods Sold (COGS) incl. D&A
30,288
31,470
31,790
29,722
31,717
33,819
Gross Income
8,896
8,846
7,664
9,320
10,497
10,193
SG&A Expense
5,594
5,593
5,403
5,194
5,324
5,524
EBIT
3,302
3,253
2,261
4,126
5,173
4,669
Unusual Expense
183
36
174
897
65
72
Non Operating Income/Expense
75
276
35
29
105
133
Interest Expense
43
34
30
27
12
9
Pretax Income
3,620
3,507
2,451
3,365
5,332
4,928
Income Tax
1,297
1,216
695
1,207
1,633
1,521
Consolidated Net Income
2,323
2,291
1,756
2,157
3,699
3,406
Net Income
2,340
2,317
1,773
2,222
3,707
3,410
Net Income After Extraordinaries
2,340
2,317
1,773
2,222
3,707
3,410
Net Income Available to Common
2,340
2,317
1,773
2,222
3,707
3,410
EPS (Basic)
282.55
279.82
214.47
272.79
460.21
431.01
Basic Shares Outstanding
8
8
8
8
8
8
EPS (Diluted)
282.48
279.82
214.47
272.79
460.21
431.01
Diluted Shares Outstanding
8
8
8
8
8
8
EBITDA
4,094
4,190
3,269
5,101
6,168
5,665
Non-Operating Interest Income
5
4
4
3
5
12
Minority Interest Expense
17
26
17
65
8
4
Equity in Affiliates (Pretax)
98
44
77
134
208
195
About Mory Industries
View Profile
