Namsun Aluminium Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
353,379
341,293
350,318
400,734
400,668
347,835
Cost of Goods Sold (COGS) incl. D&A
313,216
303,167
306,943
354,208
356,931
313,766
Gross Income
40,162
38,126
43,375
46,526
43,737
34,068
SG&A Expense
26,202
24,244
25,802
21,986
22,404
24,218
EBIT
13,600
13,533
17,101
24,193
20,964
9,426
Unusual Expense
256
120
-
1,968
902
3,655
Non Operating Income/Expense
1,478
217
24
639
1,183
4,759
Interest Expense
4,301
2,971
2,152
1,943
2,335
1,815
Pretax Income
10,960
10,383
15,064
20,168
28,317
31,314
Income Tax
2,035
5,802
3,305
6,140
6,575
6,094
Equity in Affiliates
731
1,419
3,123
6,372
-
-
Consolidated Net Income
9,656
17,555
14,882
20,400
21,742
25,221
Net Income
9,656
17,555
14,882
20,400
21,742
25,221
Net Income After Extraordinaries
9,656
17,555
14,882
20,400
21,742
25,221
Net Income Available to Common
9,656
17,555
14,882
20,400
21,742
25,221
EPS (Basic)
87.00
159.00
134.69
184.63
197.00
228
Basic Shares Outstanding
110
110
110
110
110
110
EPS (Diluted)
87.09
158.83
134.69
184.63
196.79
228.27
Diluted Shares Outstanding
110
110
110
110
110
110
EBITDA
19,099
19,164
22,796
29,517
26,086
14,724
Other Operating Expense
360
350
471
346
369
425
Non-Operating Interest Income
438
158
140
524
988
651
Equity in Affiliates (Pretax)
-
-
-
-
8,418
14,638
Other After Tax Income (Expense)
-
49
-
-
-
-
About Namsun Aluminium Co.
View Profile
