Nordic Mining ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Cost of Goods Sold (COGS) incl. D&A
13,459.00
16,045.00
-
7.00
152.00
152
Gross Income
13,459.00
16,045.00
-
7.00
152.00
152
SG&A Expense
-
-
12,727.00
18,483.00
33,625.00
61,471
EBIT
18,723.00
16,880.00
12,727.00
18,490.00
33,777.00
62,935
Unusual Expense
6,523.00
817.00
-
1,326.00
-
2,393
Non Operating Income/Expense
21.00
14.00
4.00
3,183.00
4,369.00
275
Pretax Income
25,118.00
17,615.00
12,635.00
22,850.00
37,995.00
65,418
Income Tax
-
-
-
-
1,880.00
1,094
Equity in Affiliates
2,972.00
5,831.00
6,597.00
4,241.00
542.00
7,988
Consolidated Net Income
28,090.00
23,446.00
19,232.00
27,091.00
35,573.00
72,312
Net Income
28,090.00
23,371.00
19,114.00
26,907.00
35,530.00
72,312
Net Income After Extraordinaries
23,792.00
23,371.00
19,114.00
26,907.00
35,530.00
72,312
Net Income Available to Common
30,201.00
23,371.00
19,114.00
26,907.00
35,530.00
72,312
EPS (Basic)
0.82
0.43
0.35
0.36
0.37
0.63
Basic Shares Outstanding
39,419.20
53,098.00
55,501.30
75,767.30
94,758.00
114,068
EPS (Diluted)
0.82
0.44
0.34
0.36
0.37
0.63
Diluted Shares Outstanding
39,419.20
53,098.00
55,501.30
75,767.30
94,758.00
114,068
EBITDA
17,869.00
-
12,727.00
18,483.00
33,625.00
62,783
Other Operating Expense
5,264.00
835.00
-
-
-
1,312
Non-Operating Interest Income
107.00
96.00
96.00
149.00
151.00
185
Minority Interest Expense
-
75.00
118.00
184.00
43.00
-
About Nordic Mining ASA
View Profile
