Norsk Hydro ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
64,880
77,907
87,694
81,953
109,220
159,377
Cost of Goods Sold (COGS) incl. D&A
54,017
64,487
79,637
67,544
89,657
133,068
Gross Income
10,863
13,420
8,057
14,409
19,563
26,309
SG&A Expense
8,562
8,839
-
9,656
11,463
19,324
EBIT
2,301
4,581
7,580
5,105
8,299
6,985
Unusual Expense
1,105
464
602
91
751
-
Non Operating Income/Expense
1,577
2,252
4,337
2,792
2,031
784
Interest Expense
417
435
329
305
353
751
Pretax Income
563
1,706
2,591
8,152
9,548
6,462
Income Tax
154
893
1,092
2,551
1,891
2,139
Equity in Affiliates
312
415
834
985
1,527
-
Consolidated Net Income
1,029
1,228
2,333
6,586
9,184
4,323
Net Income
1,110
797
2,020
6,388
8,783
4,256
Net Income After Extraordinaries
1,299
797
2,020
6,388
8,783
4,256
Net Income Available to Common
996
797
2,020
6,388
8,783
4,256
EPS (Basic)
0.45
0.39
0.99
3.13
4.30
2.08
Basic Shares Outstanding
2,038
2,040
2,041
2,042
2,044
2,046
EPS (Diluted)
0.45
0.39
0.99
3.13
4.30
2.08
Diluted Shares Outstanding
2,038
2,040
2,041
2,042
2,044
2,046
EBITDA
6,592
9,499
13,008
10,555
14,896
14,354
Other Operating Expense
-
-
477
352
199
-
Non-Operating Interest Income
235
276
279
469
322
249
Minority Interest Expense
81
431
313
198
401
67
About Norsk Hydro ASA
View Profile
