Moorim Paper Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,137,523
1,178,012
1,156,772
1,131,454
1,034,625
1,109,067
Cost of Goods Sold (COGS) incl. D&A
938,687
1,018,680
961,683
989,086
858,960
905,012
Gross Income
198,837
159,332
195,089
142,368
175,665
204,055
SG&A Expense
121,910
129,363
121,944
101,371
105,311
79,604
EBIT
76,479
29,382
72,391
40,481
69,812
123,876
Unusual Expense
1,578
3,801
4,752
1,802
3,197
1,916
Non Operating Income/Expense
1,495
11,967
23,694
14,403
20,588
6,783
Interest Expense
42,481
37,747
35,082
32,361
29,609
30,210
Pretax Income
35,980
22,252
10,225
3,321
59,540
91,348
Income Tax
11,765
21,478
9,878
461
18,667
29,821
Equity in Affiliates
712
554
268
2,344
-
-
Consolidated Net Income
24,928
43,176
79
1,438
40,873
61,527
Net Income
8,566
41,247
4,448
227
26,662
34,662
Net Income After Extraordinaries
8,566
43,255
4,448
227
26,662
34,662
Net Income Available to Common
8,566
39,239
4,448
227
26,662
34,662
EPS (Basic)
206.00
943.00
107.00
5.00
641.00
833.04
Basic Shares Outstanding
42
42
42
42
42
42
EPS (Diluted)
205.86
943.04
106.90
5.46
640.77
833.04
Diluted Shares Outstanding
42
42
42
42
42
42
EBITDA
151,485
49,586
149,997
117,346
143,786
197,911
Other Operating Expense
448
587
754
516
542
575
Non-Operating Interest Income
1,900
1,880
1,362
1,159
1,226
1,971
Minority Interest Expense
16,362
1,929
4,526
1,666
14,211
26,864
Equity in Affiliates (Pretax)
-
-
-
-
719
577
About Moorim Paper Co.
View Profile
