Nichirin Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
44,523
47,619
50,852
50,992
59,375
62,413
Cost of Goods Sold (COGS) incl. D&A
36,201
37,609
39,430
38,893
44,645
47,490
Gross Income
8,322
10,010
11,422
12,100
14,730
14,923
SG&A Expense
4,456
5,418
5,574
5,388
6,060
6,315
EBIT
3,780
4,505
5,764
6,618
8,517
8,449
Unusual Expense
375
358
335
42
-
252
Non Operating Income/Expense
421
388
31
362
96
61
Interest Expense
83
62
56
42
32
21
Pretax Income
3,634
4,547
6,164
6,353
8,499
8,224
Income Tax
898
1,142
1,868
1,750
2,207
2,164
Consolidated Net Income
2,736
3,405
4,296
4,603
6,292
6,060
Net Income
2,131
2,609
3,323
3,644
4,883
4,645
Net Income After Extraordinaries
2,131
2,609
3,323
3,644
4,883
4,645
Net Income Available to Common
2,131
2,609
3,323
3,644
4,883
4,644
EPS (Basic)
162.16
181.78
231.54
253.93
340.27
323.69
Basic Shares Outstanding
13
14
14
14
14
14
EPS (Diluted)
162.16
181.78
231.54
253.93
340.27
323.69
Diluted Shares Outstanding
13
14
14
14
14
14
EBITDA
5,009
5,847
7,336
8,136
10,226
10,283
Other Operating Expense
86
86
84
94
153
159
Non-Operating Interest Income
29
88
85
84
106
108
Minority Interest Expense
605
795
973
959
1,409
1,415
Equity in Affiliates (Pretax)
122
14
4
13
5
1
About Nichirin Co.
View Profile
