Aqua Metals Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
-
-
-
2,088.00
4,449
Cost of Goods Sold (COGS) incl. D&A
1,407.20
198.90
815.00
9,541.00
22,761
Gross Income
1,407.20
198.90
815.00
7,453.00
18,312
SG&A Expense
-
5,252.40
11,943.00
14,394.00
18,716
EBIT
1,407.20
5,451.30
12,758.00
21,847.00
37,028
Unusual Expense
1,538.30
5,776.30
200.00
3,011.00
-
Non Operating Income/Expense
0.40
6.50
-
-
-
Interest Expense
232.00
1,128.20
639.00
1,761.00
3,447
Pretax Income
3,176.00
12,330.00
13,556.00
26,578.00
40,252
Income Tax
0.80
1.60
1.00
2.00
2
Consolidated Net Income
3,176.80
12,331.60
13,557.00
26,580.00
40,254
Net Income
3,176.80
12,331.60
13,557.00
26,580.00
40,254
Net Income After Extraordinaries
3,176.80
12,331.60
13,557.00
26,580.00
40,254
Net Income Available to Common
3,176.80
12,331.60
13,557.00
26,580.00
40,254
EPS (Basic)
0.22
1.47
0.89
1.31
1.18
Basic Shares Outstanding
14,415.40
8,404.30
15,267.20
20,293.10
34,154.80
EPS (Diluted)
0.22
1.47
0.89
1.31
1.18
Diluted Shares Outstanding
14,415.40
8,404.30
15,267.20
20,293.10
34,154.80
EBITDA
1,361.70
5,252.40
11,943.00
18,745.00
33,581
Non-Operating Interest Income
1.00
19.20
41.00
41.00
223
About Aqua Metals
View Profile
