I-Remit Inc. | Income Statement
Fiscal year is January-December. All values PHP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
802,870.60
773,614.10
685,685.50
748,487.10
812,510.20
893,887.90
Cost of Goods Sold (COGS) incl. D&A
227,732.70
478,700.30
452,914.30
265,856.40
319,150.70
374,960
Gross Income
575,138.00
294,913.80
232,771.20
482,630.70
493,359.50
518,927.90
SG&A Expense
468,867.30
217,897.00
212,391.10
464,738.30
498,276.00
490,492.40
EBIT
91,701.80
63,356.70
11,452.00
17,892.30
11,072.80
28,435.50
Unusual Expense
10,665.20
3,151.50
14,356.90
7,257.10
12,968.20
-
Non Operating Income/Expense
14,245.60
5,825.50
26,451.80
23,653.50
36,574.50
3,895.90
Interest Expense
32,593.20
48,609.20
-
-
-
-
Pretax Income
78,337.60
24,828.80
25,135.00
50,527.30
65,408.20
49,467.70
Income Tax
25,568.40
16,900.00
13,377.30
14,669.90
21,236.00
15,212.30
Equity in Affiliates
1,261.80
1,310.10
984.80
1,322.10
-
-
Consolidated Net Income
54,031.00
9,238.90
12,742.60
37,179.50
44,172.20
34,255.30
Net Income
54,031.00
9,238.90
12,742.60
37,179.50
44,172.20
34,255.30
Net Income After Extraordinaries
54,031.00
9,238.90
12,742.60
37,179.50
44,172.20
34,255.30
Net Income Available to Common
54,031.00
9,238.90
12,742.60
37,179.50
44,172.20
34,255.30
EPS (Basic)
0.09
0.02
0.02
0.06
0.07
0.06
Basic Shares Outstanding
595,422.10
613,036.10
612,641.10
612,147.10
611,673.50
611,639.10
EPS (Diluted)
0.09
0.02
0.02
0.06
0.07
0.06
Diluted Shares Outstanding
595,422.10
613,036.10
612,641.10
612,147.10
611,673.50
611,639.10
EBITDA
104,448.50
76,260.90
20,758.70
29,556.50
24,827.70
40,893.10
Other Operating Expense
14,568.80
13,660.10
8,928.10
-
15,989.30
-
Non-Operating Interest Income
15,648.60
1,104.20
1,588.10
1,724.40
1,550.70
15,003.30
Equity in Affiliates (Pretax)
-
-
-
-
3,242.00
2,133
About I-Remit
View Profile
