J-COM Holdings Co. Ltd. | Income Statement
Fiscal year is June-May. All values JPY Millions.
2014
2015
2016
2017
2018
Sales/Revenue
14,952
18,068
31,845
40,051
45,664
Cost of Goods Sold (COGS) incl. D&A
12,559
15,181
26,999
33,789
38,355
Gross Income
2,393
2,886
4,845
6,263
7,308
SG&A Expense
2,089
2,416
3,698
4,738
4,753
EBIT
304
470
-
1,509
1,915
Unusual Expense
20
23
985
45
40
Non Operating Income/Expense
58
379
525
649
1,997
Interest Expense
18
14
50
53
47
Pretax Income
363
844
2,671
2,068
3,842
Income Tax
226
387
568
835
1,455
Consolidated Net Income
137
458
2,103
1,233
2,387
Net Income
260
331
1,871
810
1,533
Net Income After Extraordinaries
260
331
1,871
810
1,533
Net Income Available to Common
260
331
1,871
810
1,533
EPS (Basic)
14.15
18.07
101.78
43.27
81.49
Basic Shares Outstanding
18
18
18
19
19
EPS (Diluted)
14.15
18.06
99.51
42.53
80.10
Diluted Shares Outstanding
18
18
19
19
19
EBITDA
456
717
2,118
2,645
3,150
Other Operating Expense
-
-
-
16
640
Non-Operating Interest Income
12
11
8
8
8
Minority Interest Expense
122
127
232
423
854
Equity in Affiliates (Pretax)
27
22
55
-
7
About J-COM Holdings Co.
View Profile
