Magal Security Systems Ltd. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
51,517.00
77,543.00
63,736.00
67,825.00
64,292.00
92,602
Cost of Goods Sold (COGS) incl. D&A
31,059.00
43,049.00
32,722.00
34,570.00
32,967.00
52,299
Gross Income
20,458.00
34,494.00
31,014.00
33,255.00
31,325.00
40,303
SG&A Expense
24,956.00
30,497.00
26,625.00
31,490.00
32,569.00
36,548
EBIT
4,498.00
3,997.00
4,389.00
1,765.00
1,244.00
3,755
Unusual Expense
18.00
2,574.00
-
270.00
-
-
Non Operating Income/Expense
89.00
2,331.00
969.00
595.00
4,074.00
691
Interest Expense
406.00
493.00
381.00
299.00
349.00
-
Pretax Income
4,460.00
3,402.00
5,031.00
904.00
5,205.00
5,116
Income Tax
69.00
82.00
1,923.00
122.00
1,695.00
2,072
Consolidated Net Income
4,529.00
3,320.00
3,108.00
1,026.00
6,900.00
3,044
Net Income
4,463.00
3,410.00
3,141.00
1,029.00
6,914.00
2,949
Net Income After Extraordinaries
4,463.00
3,410.00
3,141.00
1,029.00
6,914.00
2,949
Net Income Available to Common
4,463.00
3,410.00
3,141.00
1,029.00
6,914.00
2,949
EPS (Basic)
0.28
0.21
0.19
0.06
0.30
0.13
Basic Shares Outstanding
16,138.90
16,186.10
16,347.90
17,999.80
22,989.00
23,040.40
EPS (Diluted)
0.28
0.21
0.19
0.06
0.30
0.13
Diluted Shares Outstanding
16,138.90
16,338.10
16,410.70
18,031.40
22,989.00
23,287.80
EBITDA
2,779.00
5,964.00
5,892.00
3,505.00
632.00
6,000
Non-Operating Interest Income
337.00
141.00
54.00
303.00
462.00
670
Minority Interest Expense
66.00
90.00
33.00
3.00
14.00
95
About Magal Security Systems
View Profile
