Mistras Group Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
529,282.00
623,447.00
711,252.00
692,849.20
700,970.00
742,354
Cost of Goods Sold (COGS) incl. D&A
389,692.00
461,124.00
539,567.00
503,139.00
523,621.00
546,437
Gross Income
139,590.00
162,323.00
171,685.00
189,710.20
177,349.00
195,917
SG&A Expense
104,139.00
126,585.00
142,499.00
158,803.30
154,697.00
167,162
EBIT
35,451.00
35,738.00
29,186.00
30,906.90
22,652.00
28,755
Unusual Expense
7,797.00
2,657.00
3,067.00
496.00
17,892.00
1,732
Non Operating Income/Expense
100.00
100.00
1,900.00
354.30
600.00
4,802
Interest Expense
3,288.00
3,192.00
4,622.00
3,517.70
4,386.00
7,950
Pretax Income
24,266.00
35,103.00
25,731.00
26,538.90
226.00
14,271
Income Tax
12,627.00
12,528.00
9,740.00
10,062.90
1,942.00
7,426
Consolidated Net Income
11,639.00
22,575.00
15,991.00
16,476.00
2,168.00
6,845
Net Income
11,646.00
22,518.00
16,081.00
16,402.30
2,175.00
6,836
Net Income After Extraordinaries
11,646.00
22,518.00
16,081.00
16,402.30
2,175.00
6,836
Net Income Available to Common
11,646.00
22,518.00
16,081.00
16,402.30
2,175.00
6,836
EPS (Basic)
0.40
0.77
0.54
0.54
0.08
0.23
Basic Shares Outstanding
28,141.00
28,365.00
28,613.00
28,989.00
28,422.00
28,406
EPS (Diluted)
0.40
0.77
0.54
0.32
0.08
0.23
Diluted Shares Outstanding
29,106.00
29,324.00
29,590.00
30,125.00
28,422.00
29,427
EBITDA
62,098.00
64,167.00
62,472.00
63,819.60
54,035.00
63,168
Minority Interest Expense
7.00
57.00
90.00
73.70
7.00
9
About Mistras Group
View Profile
