Mobivity Holdings Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,093.70
4,000.20
4,619.00
8,432.60
8,592.00
11,556.50
Cost of Goods Sold (COGS) incl. D&A
1,392.60
1,483.40
1,554.30
2,805.80
3,179.00
4,418.60
Gross Income
2,701.10
2,516.80
3,064.70
5,626.80
5,412.90
7,137.90
SG&A Expense
7,710.90
9,512.10
9,254.80
11,136.60
11,190.50
11,842.80
EBIT
5,009.80
6,995.20
6,190.10
-
5,777.60
4,704.90
Unusual Expense
5,401.80
3,447.70
56.40
3,931.70
-
2,288.10
Non Operating Income/Expense
-
-
-
1.60
4.00
16.50
Interest Expense
6,348.20
-
0.80
77.40
169.00
210.40
Pretax Income
16,759.00
10,440.80
6,133.00
9,514.50
5,946.00
7,215.60
Consolidated Net Income
16,759.00
10,440.80
6,133.00
9,514.50
5,946.00
7,215.60
Net Income
16,759.00
10,440.80
6,133.00
9,514.50
5,946.00
7,215.60
Net Income After Extraordinaries
16,759.00
10,440.80
6,133.00
9,514.50
5,946.00
7,215.60
Net Income Available to Common
16,759.00
10,440.80
6,133.00
9,514.50
5,946.00
7,215.60
EPS (Basic)
1.58
0.49
0.23
0.29
0.16
0.17
Basic Shares Outstanding
10,612.00
21,203.60
26,684.90
32,797.60
36,575.80
42,133.40
EPS (Diluted)
1.58
0.49
0.23
0.29
0.16
0.17
Diluted Shares Outstanding
10,612.00
21,203.60
26,684.90
32,797.60
36,575.80
42,133.40
EBITDA
4,739.30
6,578.80
5,828.30
4,800.30
5,391.30
4,218.60
Non-Operating Interest Income
0.70
2.10
1.50
2.80
4.60
4.10
About Mobivity Holdings
View Profile
