Silver Chef Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
141,272.00
170,980.00
221,033.00
286,025.00
287,138.00
Cost of Goods Sold (COGS) incl. D&A
91,269.00
111,267.00
137,761.00
185,983.00
224,103.00
Gross Income
50,003.00
59,713.00
83,272.00
100,042.00
63,035.00
SG&A Expense
13,425.00
16,875.00
22,391.00
32,975.00
-
EBIT
36,578.00
-
60,881.00
67,067.00
10,066.00
Unusual Expense
6,289.00
6,716.00
8,807.00
16,290.00
39,369.00
Non Operating Income/Expense
5,461.00
6,089.00
9,128.00
9,181.00
17,999.00
Interest Expense
6,950.00
7,779.00
11,155.00
13,254.00
21,084.00
Pretax Income
17,932.00
22,289.00
31,840.00
28,342.00
68,386.00
Income Tax
5,231.00
6,758.00
9,484.00
8,097.00
20,394.00
Consolidated Net Income
12,701.00
15,531.00
22,356.00
20,245.00
47,992.00
Net Income
12,701.00
15,531.00
22,356.00
20,245.00
47,992.00
Net Income After Extraordinaries
12,701.00
15,531.00
22,356.00
20,245.00
47,992.00
Net Income Available to Common
12,701.00
15,531.00
22,356.00
20,245.00
47,992.00
EPS (Basic)
0.43
0.50
0.68
0.55
1.22
Basic Shares Outstanding
29,777.80
30,764.80
32,704.30
36,601.00
-
EPS (Diluted)
0.43
0.50
0.68
0.55
-
Diluted Shares Outstanding
29,782.90
30,764.80
32,704.30
36,601.00
-
EBITDA
98,767.00
113,032.00
155,795.00
201,290.00
148,065.00
Non-Operating Interest Income
54.00
35.00
49.00
-
-
About Silver Chef
View Profile