Addnode Group AB Series B | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,444
1,599
1,901
2,195
2,520
2,942
Cost of Goods Sold (COGS) incl. D&A
1,346
1,460
1,752
2,059
2,354
2,737
Gross Income
97
138
149
136
166
205
SG&A Expense
714
-
-
-
-
-
EBIT
88
125
129
114
136
205
Unusual Expense
-
2
3
3
7
4
Non Operating Income/Expense
-
3
2
1
3
4
Interest Expense
2
3
4
4
9
17
Pretax Income
86
130
125
109
119
197
Income Tax
23
30
29
26
29
45
Consolidated Net Income
63
100
95
82
90
152
Net Income
63
100
95
82
90
152
Net Income After Extraordinaries
63
100
95
82
90
152
Net Income Available to Common
63
100
95
82
90
152
EPS (Basic)
2.20
3.40
3.18
2.71
2.94
4.75
Basic Shares Outstanding
29
29
30
30
30
32
EPS (Diluted)
2.19
3.38
3.18
2.71
2.94
4.75
Diluted Shares Outstanding
29
30
30
30
30
32
EBITDA
126
173
185
186
234
275
Other Operating Expense
705
13
20
22
29
-
Non-Operating Interest Income
2
1
1
1
1
1
Minority Interest Expense
-
-
-
-
-
-
About Addnode Group AB
View Profile
