Aerohive Networks Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
107,135.00
137,292.00
151,659.00
169,825.00
152,899.00
154,909
Cost of Goods Sold (COGS) incl. D&A
35,681.00
44,765.00
49,314.00
54,625.00
49,624.00
52,905
Gross Income
71,454.00
92,527.00
102,345.00
115,200.00
103,275.00
102,004
SG&A Expense
101,204.00
121,090.00
144,316.00
151,341.00
124,837.00
119,841
EBIT
29,750.00
28,563.00
-
36,813.00
22,168.00
17,837
Unusual Expense
-
90.00
-
-
-
750
Non Operating Income/Expense
2,462.00
345.00
285.00
177.00
308.00
410
Interest Expense
604.00
1,843.00
1,209.00
474.00
567.00
748
Pretax Income
32,801.00
30,114.00
43,866.00
36,642.00
22,323.00
18,177
Income Tax
426.00
441.00
352.00
269.00
603.00
160
Consolidated Net Income
33,227.00
30,555.00
44,218.00
36,911.00
22,926.00
18,337
Net Income
33,227.00
30,555.00
44,218.00
36,911.00
22,926.00
18,337
Net Income After Extraordinaries
33,227.00
30,555.00
44,218.00
36,911.00
22,926.00
18,337
Net Income Available to Common
33,227.00
30,555.00
44,218.00
36,911.00
22,926.00
18,337
EPS (Basic)
0.74
0.85
0.93
0.73
0.43
0.33
Basic Shares Outstanding
44,731.60
36,097.40
47,323.30
50,332.90
53,227.30
55,050.10
EPS (Diluted)
0.74
0.85
0.93
0.73
0.43
0.33
Diluted Shares Outstanding
44,731.60
36,097.40
47,323.30
50,332.90
53,227.30
55,050.10
EBITDA
28,179.00
26,214.00
39,502.00
33,279.00
19,085.00
14,803
Other Operating Expense
-
-
1,079.00
672.00
606.00
-
Non-Operating Interest Income
15.00
37.00
108.00
468.00
720.00
1,568
About Aerohive Networks
View Profile
