CAC Holdings Corp. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
40,963
50,031
52,105
52,521
53,268
49,906
Cost of Goods Sold (COGS) incl. D&A
32,762
40,016
42,381
42,117
43,068
39,475
Gross Income
8,201
10,015
9,724
10,404
10,200
10,431
SG&A Expense
5,673
6,824
8,515
9,201
9,621
9,126
EBIT
2,528
3,191
1,209
1,203
579
1,305
Unusual Expense
-
6
1,402
122
1,291
2,215
Non Operating Income/Expense
379
1,298
1,266
3,176
3,145
3,570
Interest Expense
24
354
360
328
301
258
Pretax Income
2,898
4,199
761
3,945
2,122
2,351
Income Tax
1,344
1,670
1,334
1,945
875
1,023
Consolidated Net Income
1,554
2,529
573
1,999
1,246
1,327
Net Income
1,514
2,343
142
2,038
1,100
1,320
Net Income After Extraordinaries
1,514
2,343
142
2,038
1,100
1,320
Net Income Available to Common
1,514
2,343
142
2,039
1,100
1,319
EPS (Basic)
76.07
117.70
7.19
105.55
59.67
71.55
Basic Shares Outstanding
20
20
20
19
18
18
EPS (Diluted)
76.05
117.70
7.19
105.55
59.67
71.55
Diluted Shares Outstanding
20
20
20
19
18
18
EBITDA
3,374
4,202
2,195
2,209
1,595
2,221
Non-Operating Interest Income
15
69
46
25
25
44
Minority Interest Expense
40
186
431
39
146
7
Equity in Affiliates (Pretax)
-
1
2
7
34
93
About CAC Holdings
View Profile
