Comops Ltd. | Cash Flow

Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
7,944.20
2,701.00
3,788.00
655.00
6,507.90
Depreciation, Depletion & Amortization
259.10
525.30
1,031.00
940.70
877.80
Other Funds
5,062.90
290.30
2,077.00
137.10
3,682.50
Funds from Operations
767.00
1,875.80
905.00
117.20
2,254.80
Changes in Working Capital
4,082.90
986.30
1,537.00
222.40
421.40
Net Operating Cash Flow
4,849.80
2,862.10
632.00
339.60
1,833.40
Capital Expenditures
-
14.90
223.00
828.90
284.90
Sale of Fixed Assets & Businesses
2,850.00
1.50
-
-
-
Purchase/Sale of Investments
-
-
141.00
-
-
Net Investing Cash Flow
2,850.00
3,202.20
499.00
838.50
284.90
Issuance/Reduction of Debt, Net
122.80
151.80
410.00
148.70
144.50
Net Financing Cash Flow
2,974.60
5,320.00
2,039.00
61.00
1,583.40
Net Change in Cash
974.80
744.20
2,172.00
1,239.10
530.30
Free Cash Flow
4,849.80
2,877.00
409.00
383.30
1,850.60
Deferred Taxes & Investment Tax Credit
1,855.20
9.60
225.00
265.80
307.20
Net Assets from Acquisitions
-
3,188.80
135.00
-
-
Change in Capital Stock
3,097.30
5,471.80
1,629.00
87.70
1,727.90
Exchange Rate Effect
-
-
-
-
4.70
Other Uses
-
-
-
9.60
-

About Comops

View Profile
Address
132 Arthur Street
North Sydney New South Wales (NSW) 2060
Australia
Employees -
Website http://www.comops.com.au
Updated 09/14/2018
ComOps Ltd. engages in the business of providing workforce management software and services for Australian and international customers. The company provides roistering & scheduling, award interpretation, labour cost management, fatigue risk management, leave management, time and attendance, employee self-service portals, risk management, and safety compliance and workforce analytics. It operates under the brand names E-tivity, Microster, Rostima, and Salvus.