Dagang NeXchange Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
85,800.00
86,802.00
95,550.00
178,455.00
203,938.00
Cost of Goods Sold (COGS) incl. D&A
24,324.00
16,721.00
22,191.00
96,345.00
96,977.00
Gross Income
61,476.00
70,081.00
73,359.00
82,110.00
106,961.00
SG&A Expense
8,747.00
7,899.00
7,784.00
9,822.00
12,131.00
EBIT
18,125.00
26,132.00
20,476.00
-
94,830.00
Unusual Expense
12,827.00
218.00
16.00
-
-
Non Operating Income/Expense
124.00
2,381.00
2,772.00
54,250.00
50,958.00
Interest Expense
3,369.00
2,390.00
1,449.00
890.00
694.00
Pretax Income
3,904.00
27,677.00
23,427.00
17,381.00
44,391.00
Income Tax
3,925.00
9,908.00
7,602.00
14,553.00
11,400.00
Equity in Affiliates
-
-
-
117,385.00
22,200.00
Consolidated Net Income
21.00
17,769.00
15,825.00
120,213.00
55,191.00
Net Income
5,971.00
12,215.00
11,226.00
121,730.00
56,599.00
Net Income After Extraordinaries
5,971.00
12,215.00
11,226.00
121,730.00
56,599.00
Net Income Available to Common
5,971.00
12,215.00
11,226.00
121,730.00
56,599.00
EPS (Basic)
0.01
0.02
0.01
0.10
0.03
Basic Shares Outstanding
807,457.40
807,457.40
807,457.40
1,164,246.00
1,747,269.00
EPS (Diluted)
0.01
0.02
0.01
0.10
0.03
Diluted Shares Outstanding
807,457.40
807,457.40
807,457.40
1,164,246.00
1,771,392.00
EBITDA
31,045.00
35,244.00
30,316.00
82,042.00
108,069.00
Other Operating Expense
34,604.00
36,050.00
45,099.00
-
-
Non-Operating Interest Income
1,851.00
1,772.00
1,644.00
233.00
1,213.00
Minority Interest Expense
5,950.00
5,554.00
4,599.00
1,517.00
1,408.00
About Dagang NeXchange Bhd
View Profile
