Daouincube Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,200
22,363
22,809
13,909
14,287
19,623
Cost of Goods Sold (COGS) incl. D&A
16,303
15,838
19,430
11,246
11,423
15,019
Gross Income
5,897
6,525
3,379
2,663
2,864
4,604
SG&A Expense
4,809
4,642
3,192
1,808
3,499
4,337
EBIT
1,016
1,799
-
-
635
267
Unusual Expense
98
-
-
3,792
550
60
Non Operating Income/Expense
10
1,326
8,652
5,851
184
15
Interest Expense
304
251
76
71
45
6
Pretax Income
695
2,961
8,866
3,159
1,105
388
Income Tax
9
899
336
2,575
363
152
Equity in Affiliates
-
-
9
-
-
-
Consolidated Net Income
685
3,860
8,539
584
1,468
236
Net Income
685
3,468
8,762
584
1,444
236
Net Income After Extraordinaries
685
3,468
8,672
7,394
647
322
Net Income Available to Common
685
3,468
8,852
6,225
2,241
151
EPS (Basic)
47.00
234.00
594.00
418.00
147.00
10
Basic Shares Outstanding
15
15
15
15
15
16
EPS (Diluted)
46.49
233.69
594.21
417.88
147.02
9.54
Diluted Shares Outstanding
15
15
15
15
15
16
EBITDA
1,539
2,601
900
1,243
237
654
Other Operating Expense
72
83
-
-
-
-
Non-Operating Interest Income
90
86
104
53
124
48
Minority Interest Expense
-
393
223
-
24
-
Equity in Affiliates (Pretax)
-
-
-
262
185
123
About Daouincube
View Profile
