Digistar Corp. Bhd | Income Statement
Fiscal year is October-September. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
48,289.30
109,710.50
133,922.80
167,269.30
63,428.30
Cost of Goods Sold (COGS) incl. D&A
39,914.90
81,355.30
117,882.00
112,512.40
12,464.70
Gross Income
8,374.40
28,355.20
16,040.80
54,756.90
50,963.60
SG&A Expense
15,922.90
22,250.70
31,497.60
25,084.50
21,129.90
EBIT
12,359.40
6,280.30
14,717.40
29,672.40
29,833.70
Unusual Expense
2,143.90
103.70
2,253.70
377.20
429.50
Non Operating Income/Expense
2,239.70
7,410.60
3,724.60
3,845.90
6,154.70
Interest Expense
164.00
19,165.80
19,349.80
18,302.30
19,117.10
Pretax Income
11,867.80
11,347.70
24,863.10
9,500.00
6,303.80
Income Tax
428.60
2,428.60
1,308.40
2,677.70
3,248.80
Equity in Affiliates
-
-
398.90
371.20
-
Consolidated Net Income
11,439.20
13,776.30
25,772.60
6,451.10
3,055.00
Net Income
10,826.60
5,648.20
16,756.30
13,012.40
1,682.00
Net Income After Extraordinaries
10,826.60
5,648.20
16,756.30
13,012.40
1,682.00
Net Income Available to Common
10,826.60
5,648.20
16,756.30
13,012.40
1,682.00
EPS (Basic)
0.04
0.01
0.04
0.03
0.00
Basic Shares Outstanding
295,151.00
386,616.70
452,029.70
480,029.60
560,776.60
EPS (Diluted)
0.03
0.01
0.04
0.03
0.00
Diluted Shares Outstanding
354,265.30
404,627.60
452,029.70
506,565.20
560,776.60
EBITDA
10,211.80
8,413.90
12,198.40
32,341.80
32,612.40
Other Operating Expense
4,810.90
175.90
739.40
-
-
Non-Operating Interest Income
559.70
8,844.50
7,733.20
2,352.90
2,315.80
Minority Interest Expense
612.60
8,128.10
9,016.30
6,561.30
4,737.00
Equity in Affiliates (Pretax)
-
-
-
-
144.40
About Digistar
View Profile
