Empired Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
66,798.70
128,313.00
159,982.90
167,391.70
174,310.90
Cost of Goods Sold (COGS) incl. D&A
47,806.30
87,941.80
115,822.40
120,108.00
122,215.70
Gross Income
18,992.40
40,371.20
44,160.50
47,283.70
52,095.10
SG&A Expense
14,894.30
32,926.60
41,581.50
39,217.80
43,009.50
EBIT
3,567.20
7,444.60
2,579.00
8,065.90
9,085.60
Unusual Expense
1,434.60
1,075.00
125.60
-
-
Non Operating Income/Expense
2.60
1,220.60
4,574.30
2,012.90
846.10
Interest Expense
802.20
1,417.40
1,660.30
2,269.60
1,348.70
Pretax Income
4,325.10
6,011.70
3,494.10
3,801.30
6,928.70
Income Tax
531.60
738.20
1,703.40
732.50
2,046.40
Equity in Affiliates
-
-
66.30
92.30
-
Consolidated Net Income
3,793.50
5,273.50
1,724.40
3,161.10
4,882.30
Net Income
3,793.50
5,273.50
1,724.40
3,161.10
4,882.30
Net Income After Extraordinaries
3,793.50
5,273.50
1,724.40
3,161.10
4,882.30
Net Income Available to Common
3,793.50
5,273.50
1,724.40
3,161.10
4,882.30
EPS (Basic)
0.04
0.05
0.01
0.02
0.03
Basic Shares Outstanding
87,679.00
109,414.00
117,655.00
130,498.00
159,751.00
EPS (Diluted)
0.04
0.05
0.01
0.02
0.03
Diluted Shares Outstanding
89,104.00
109,948.00
117,769.00
130,498.00
164,935.00
EBITDA
5,568.20
11,297.50
9,458.00
16,307.50
17,245.90
Other Operating Expense
531.00
-
-
-
-
Non-Operating Interest Income
123.00
130.10
35.90
17.90
37.90
About Empired
View Profile
