Keywords Studios PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
13,746.40
30,042.90
42,062.40
79,183.30
132,629.40
221,903.50
Cost of Goods Sold (COGS) incl. D&A
9,106.70
21,306.80
26,877.40
50,449.10
87,044.30
147,919.50
Gross Income
4,639.70
8,736.10
15,185.00
28,734.20
45,585.20
73,984.10
SG&A Expense
2,774.80
6,220.90
10,167.40
18,260.90
28,549.10
49,227.40
EBIT
-
3,653.50
5,017.60
10,473.30
17,036.10
24,756.60
Unusual Expense
954.30
1,177.00
790.40
1,078.90
2,641.60
4,685.70
Non Operating Income/Expense
85.80
375.90
344.00
1,424.10
3,125.90
424.70
Interest Expense
21.00
124.60
242.40
312.40
786.50
889.20
Pretax Income
983.60
2,767.60
3,691.60
7,735.10
10,504.90
19,606.40
Income Tax
334.40
979.10
1,329.70
2,642.30
4,143.60
6,362.30
Consolidated Net Income
649.20
1,788.60
2,361.80
5,092.80
6,361.30
13,185.70
Net Income
649.20
1,788.60
2,441.00
5,142.80
6,361.30
13,185.70
Net Income After Extraordinaries
649.20
1,788.60
2,441.00
5,142.80
6,361.30
13,185.70
Net Income Available to Common
649.20
1,788.60
2,441.00
5,142.80
6,361.30
13,185.70
EPS (Basic)
0.02
0.04
0.05
0.09
0.11
0.21
Basic Shares Outstanding
35,778.00
44,955.50
48,192.40
55,918.50
58,720.90
63,013.50
EPS (Diluted)
0.02
0.04
0.05
0.09
0.10
0.20
Diluted Shares Outstanding
36,062.40
45,064.30
48,971.30
57,716.40
61,198.70
65,693.40
EBITDA
2,225.70
4,729.90
6,581.10
13,287.00
22,088.00
35,540.10
Other Operating Expense
129.30
1,138.30
-
-
-
-
Non-Operating Interest Income
50.40
39.80
50.80
77.10
22.80
-
Minority Interest Expense
-
-
79.10
50.00
-
-
About Keywords Studios
View Profile
