Net One Systems Co. Ltd. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
142,427
143,173
145,180
157,236
161,107
181,935
Cost of Goods Sold (COGS) incl. D&A
112,202
111,989
116,386
123,194
124,594
138,872
Gross Income
30,225
31,184
28,794
34,042
36,513
43,063
SG&A Expense
27,086
26,979
26,341
28,294
28,271
30,051
EBIT
3,139
4,205
2,453
5,748
8,242
13,012
Unusual Expense
976
74
3
5
3
155
Non Operating Income/Expense
357
100
277
15
196
263
Interest Expense
57
58
76
64
53
50
Pretax Income
2,497
4,199
2,693
5,665
8,382
13,070
Income Tax
1,415
1,742
1,185
1,842
2,700
4,156
Consolidated Net Income
1,082
2,457
1,508
3,822
5,682
8,913
Net Income
983
2,457
1,508
3,822
5,682
8,913
Net Income After Extraordinaries
983
2,457
1,508
3,822
5,682
8,913
Net Income Available to Common
983
2,457
1,508
3,822
5,682
8,913
EPS (Basic)
11.40
29.07
17.84
45.19
67.16
105.28
Basic Shares Outstanding
86
85
85
85
85
85
EPS (Diluted)
11.38
29.02
17.80
45.09
66.98
105.02
Diluted Shares Outstanding
86
85
85
85
85
85
EBITDA
5,915
7,122
5,264
8,690
11,071
15,878
Non-Operating Interest Income
17
10
28
2
-
1
Minority Interest Expense
99
-
-
-
-
-
Equity in Affiliates (Pretax)
17
16
14
-
-
-
About Net One Systems Co.
View Profile
