NS Solutions Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
179,953
206,295
218,685
232,473
244,215
265,278
Cost of Goods Sold (COGS) incl. D&A
145,782
167,289
175,349
186,410
195,744
213,293
Gross Income
34,171
39,006
43,336
46,063
48,471
51,985
SG&A Expense
21,753
22,792
24,067
24,522
25,800
26,309
EBIT
12,418
16,214
19,269
21,541
22,671
25,676
Unusual Expense
-
-
620
40
3,108
1,067
Non Operating Income/Expense
242
149
62
156
3,407
1,366
Interest Expense
120
91
60
27
12
9
Pretax Income
12,779
16,455
18,868
21,564
23,120
26,106
Income Tax
5,321
6,982
7,195
7,022
7,587
8,368
Consolidated Net Income
7,458
9,473
11,673
14,542
15,533
17,737
Net Income
7,071
9,077
11,168
13,964
14,933
17,112
Net Income After Extraordinaries
7,071
9,077
11,168
13,964
14,933
17,112
Net Income Available to Common
7,071
9,077
11,168
13,964
14,933
17,111
EPS (Basic)
66.72
87.34
120.08
149.47
157.71
182.69
Basic Shares Outstanding
106
104
93
93
95
94
EPS (Diluted)
66.71
87.34
120.08
149.47
157.71
182.69
Diluted Shares Outstanding
106
104
93
93
95
94
EBITDA
16,324
20,249
23,403
25,948
27,743
30,999
Non-Operating Interest Income
260
223
160
133
146
159
Minority Interest Expense
387
396
505
578
600
625
Equity in Affiliates (Pretax)
21
40
57
36
16
16
About NS Solutions
View Profile
