Openbase Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
114,214
114,130
118,627
156,600
136,597
Cost of Goods Sold (COGS) incl. D&A
87,971
81,205
85,574
122,558
106,950
Gross Income
26,243
32,925
33,053
34,041
29,647
SG&A Expense
24,362
27,478
28,008
27,007
27,819
EBIT
1,881
5,447
5,045
7,034
1,828
Unusual Expense
2,110
110
73
90
113
Non Operating Income/Expense
4,698
1,340
780
249
1,557
Interest Expense
936
1,438
963
809
840
Pretax Income
4,383
5,932
5,248
6,740
2,235
Income Tax
1,076
2,438
1,026
1,327
529
Equity in Affiliates
97
189
211
104
-
Consolidated Net Income
3,209
3,305
4,010
5,517
1,706
Net Income
3,309
3,421
4,057
5,517
1,230
Net Income After Extraordinaries
3,309
3,421
4,057
5,517
1,230
Net Income Available to Common
3,309
3,421
4,057
5,517
1,230
EPS (Basic)
111.00
115.00
133.00
179.00
40.00
Basic Shares Outstanding
30
30
30
31
31
EPS (Diluted)
109.86
114.53
133.47
179.48
39.68
Diluted Shares Outstanding
30
30
30
31
31
EBITDA
6,240
9,296
8,738
9,496
5,613
Non-Operating Interest Income
849
692
459
356
325
Minority Interest Expense
100
117
47
-
477
Equity in Affiliates (Pretax)
-
-
-
-
522
About Openbase
View Profile
