OpenSys | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
33,236.60
45,301.20
72,506.40
94,706.40
96,104.40
Cost of Goods Sold (COGS) incl. D&A
19,289.20
29,484.10
52,400.50
76,260.30
74,250.70
Gross Income
13,947.40
15,817.10
20,105.90
18,446.00
21,853.70
SG&A Expense
5,244.50
5,653.10
6,581.00
7,211.70
7,517.40
EBIT
6,557.80
10,164.10
13,525.60
11,234.30
14,336.20
Unusual Expense
0.20
0.00
134.10
761.30
177.70
Non Operating Income/Expense
26.70
2,340.90
2,535.60
2,470.40
3,224.80
Interest Expense
577.10
621.70
606.50
481.40
1,303.10
Pretax Income
6,310.60
7,530.70
10,645.10
7,887.80
9,966.00
Income Tax
1,651.20
1,932.20
3,272.00
1,884.00
3,250.80
Consolidated Net Income
4,659.40
5,598.60
7,373.10
6,003.90
6,715.20
Net Income
4,659.40
5,598.60
7,373.10
6,003.90
6,715.20
Net Income After Extraordinaries
4,659.40
5,598.60
7,373.10
6,003.90
6,715.20
Net Income Available to Common
4,659.40
5,598.60
7,373.10
6,003.90
6,715.20
EPS (Basic)
0.02
0.02
0.02
0.02
0.02
Basic Shares Outstanding
297,893.30
297,893.30
297,892.00
297,892.00
297,892.00
EPS (Diluted)
0.02
0.02
0.02
0.02
0.02
Diluted Shares Outstanding
297,893.30
297,893.30
297,892.00
297,892.00
297,892.00
EBITDA
11,284.90
15,744.40
19,686.70
17,010.60
20,457.80
Other Operating Expense
2,145.00
0.00
0.60
-
-
Non-Operating Interest Income
303.40
329.30
395.70
366.60
335.40
About OpenSys
View Profile
