PUC Founder | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
49,106.20
53,428.90
27,375.80
25,752.60
43,031.70
Cost of Goods Sold (COGS) incl. D&A
29,867.10
31,062.40
13,728.00
11,236.40
23,032.40
Gross Income
19,239.10
22,366.50
13,647.90
14,516.30
19,999.30
SG&A Expense
8,531.70
21,975.60
17,888.70
13,979.90
39,671.80
EBIT
-
390.90
4,240.80
536.40
19,672.40
Unusual Expense
1,132.40
6,422.90
124.60
1,744.50
106.10
Non Operating Income/Expense
231.70
3,741.00
6,869.90
4,098.00
1,253.50
Interest Expense
548.00
778.90
283.40
531.70
495.60
Pretax Income
10,953.40
10,060.80
2,518.60
2,664.60
18,993.10
Income Tax
64.40
222.70
220.30
204.90
322.50
Consolidated Net Income
10,888.90
9,838.10
2,298.30
2,869.50
19,315.60
Net Income
10,960.20
9,849.30
2,210.60
2,894.70
19,308.70
Net Income After Extraordinaries
10,960.20
9,849.30
2,210.60
2,894.70
19,308.70
Net Income Available to Common
10,960.20
9,849.30
2,210.60
2,894.70
19,308.70
EPS (Basic)
0.01
0.01
0.00
0.00
0.02
Basic Shares Outstanding
750,000.00
904,638.10
1,064,733.80
1,078,914.60
1,204,491.80
EPS (Diluted)
0.01
0.01
0.00
0.00
0.02
Diluted Shares Outstanding
750,000.00
935,282.20
1,092,343.10
1,426,875.90
1,204,491.80
EBITDA
11,154.10
2,059.80
2,401.30
2,999.70
15,559.20
Other Operating Expense
622.80
-
-
-
-
Non-Operating Interest Income
52.50
284.90
297.50
306.30
27.60
Minority Interest Expense
71.30
11.20
87.70
25.20
6.90
About PUC Founder
View Profile
