Solutions 30 SE | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
94,251.00
111,749.00
125,283.00
191,802.00
274,531.00
Cost of Goods Sold (COGS) incl. D&A
89,388.00
105,451.00
117,027.00
182,916.00
273,851.00
Gross Income
4,863.00
6,298.00
8,256.00
8,886.00
680.00
SG&A Expense
-
-
-
2,314.00
-
EBIT
2,331.00
4,821.00
6,609.00
7,041.00
680.00
Unusual Expense
1,394.00
1,706.00
2,014.00
-
663.00
Non Operating Income/Expense
2,439.00
2,122.00
2,357.00
4,031.00
16,569.00
Interest Expense
160.00
312.00
443.00
1,429.00
1,906.00
Pretax Income
3,264.00
5,007.00
6,015.00
9,724.00
14,770.00
Income Tax
1,110.00
925.00
121.00
1,617.00
1,927.00
Equity in Affiliates
4.00
-
-
-
792.00
Consolidated Net Income
2,158.00
4,082.00
6,136.00
8,107.00
12,051.00
Net Income
2,137.00
4,023.00
6,119.00
8,379.00
12,458.00
Net Income After Extraordinaries
2,137.00
4,023.00
6,119.00
8,379.00
12,458.00
Net Income Available to Common
2,137.00
4,023.00
6,119.00
8,379.00
12,458.00
EPS (Basic)
0.11
0.20
0.30
0.41
0.52
Basic Shares Outstanding
19,887.20
19,887.20
20,227.90
20,440.50
23,833.80
EPS (Diluted)
0.11
0.20
0.26
0.35
0.52
Diluted Shares Outstanding
-
-
23,743.40
23,961.20
24,179.80
EBITDA
3,250.00
7,634.00
10,340.00
15,519.00
10,320.00
Other Operating Expense
2,532.00
1,477.00
1,647.00
469.00
-
Non-Operating Interest Income
48.00
82.00
192.00
81.00
90.00
Minority Interest Expense
21.00
59.00
17.00
272.00
407.00
About Solutions 30 SE
View Profile
