ThreePro Group Inc. | Income Statement
Fiscal year is November-October. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,782
9,402
8,804
11,447
13,454
16,052
Cost of Goods Sold (COGS) incl. D&A
7,006
7,404
6,949
8,998
10,486
12,434
Gross Income
1,776
1,998
1,855
2,449
2,968
3,618
SG&A Expense
748
849
816
2,181
2,586
3,031
EBIT
1,028
1,149
1,038
270
382
592
Unusual Expense
-
-
-
6
10
108
Non Operating Income/Expense
15
2
7
77
16
192
Interest Expense
24
14
18
11
7
11
Pretax Income
201
330
251
333
402
671
Income Tax
37
88
98
159
187
362
Consolidated Net Income
164
242
152
174
215
309
Net Income
164
242
152
174
215
309
Net Income After Extraordinaries
164
242
152
174
215
309
Net Income Available to Common
164
242
152
174
215
309
EPS (Basic)
31.53
46.51
28.30
26.60
32.74
46.69
Basic Shares Outstanding
5
5
5
7
7
7
EPS (Diluted)
31.53
46.51
28.16
25.86
31.82
45.61
Diluted Shares Outstanding
5
5
5
7
7
7
EBITDA
1,100
1,232
1,112
463
656
902
Other Operating Expense
-
-
-
1
-
5
Non-Operating Interest Income
-
3
1
3
1
6
Minority Interest Expense
-
-
-
-
-
-
About ThreePro Group
View Profile
