Verisec AB | Cash Flow

Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
9,589.70
1,844.00
9,691.00
18,095.00
22,617.00
Depreciation, Depletion & Amortization
1,047.60
1,352.10
2,452.00
3,379.00
4,793.00
Other Funds
2,137.50
608.90
760.00
343.00
742.00
Funds from Operations
8,499.80
2,587.10
6,479.00
15,059.00
18,566.00
Changes in Working Capital
9,167.50
1,412.20
1,970.00
4,867.00
4,829.00
Net Operating Cash Flow
17,667.30
3,999.30
8,449.00
19,926.00
13,737.00
Capital Expenditures
961.00
4,145.30
4,592.00
4,266.00
8,370.00
Sale of Fixed Assets & Businesses
3,072.60
-
-
-
104.00
Net Investing Cash Flow
2,111.60
4,145.30
4,666.00
4,386.00
8,330.00
Cash Dividends Paid - Total
2,579.00
-
-
-
-
Net Financing Cash Flow
9,935.60
30,032.90
955.00
34,070.00
628.00
Net Change in Cash
9,871.10
30,039.60
12,223.00
9,658.00
21,608.00
Free Cash Flow
16,706.40
3,580.30
10,179.00
22,713.00
17,387.00
Change in Capital Stock
7,356.60
30,032.90
955.00
34,070.00
628.00
Exchange Rate Effect
27.80
152.60
63.00
100.00
169.00
Other Uses
-
-
74.00
120.00
64.00

About Verisec AB

View Profile
Address
Vasagatan 40
Stockholm AB 111 20
Sweden
Employees -
Website http://www.verisec.com
Updated 09/14/2018
Verisec AB engages in the provision of digital security and solutions to banks, public sector, and businesses. It offers a range of products and services including identity management, technical assistance, hardware encryption, training, and security. Its products include Freja ID, Freja Self-Service Portal, Freja Connect, and Freja Mobile.