Vitec Software Group AB Series B | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
371,631.00
491,956.00
618,385.00
675,414.00
795,205.00
1,017
Cost of Goods Sold (COGS) incl. D&A
333,290.00
414,296.00
449,588.00
599,206.00
746,332.00
894
Gross Income
38,341.00
77,660.00
168,797.00
76,208.00
48,873.00
123
SG&A Expense
227.00
-
81,586.00
-
-
-
EBIT
38,114.00
77,660.00
87,211.00
76,208.00
48,873.00
123
Unusual Expense
-
8,800.00
14,400.00
4,800.00
4,200.00
6
Non Operating Income/Expense
2,633.00
268.00
27,796.00
16,897.00
62,029.00
1
Interest Expense
3,459.00
5,594.00
6,747.00
7,136.00
8,903.00
12
Pretax Income
38,069.00
64,545.00
94,686.00
81,942.00
98,127.00
117
Income Tax
7,840.00
15,480.00
16,495.00
15,128.00
18,701.00
20
Consolidated Net Income
30,229.00
49,065.00
78,191.00
66,814.00
79,426.00
97
Net Income
30,229.00
49,065.00
78,191.00
66,814.00
79,426.00
97
Net Income After Extraordinaries
30,229.00
49,065.00
78,191.00
66,814.00
79,426.00
97
Net Income Available to Common
30,229.00
49,065.00
78,191.00
66,814.00
79,426.00
97
EPS (Basic)
1.16
1.75
2.66
2.27
2.70
3.23
Basic Shares Outstanding
26,141.60
28,003.40
29,396.70
29,396.70
29,424.60
30
EPS (Diluted)
1.09
1.68
2.64
2.25
2.70
3.18
Diluted Shares Outstanding
28,175.40
29,432.00
29,788.00
29,838.90
29,538.80
30
EBITDA
69,579.00
129,279.00
173,049.00
190,464.00
175,755.00
281
Non-Operating Interest Income
781.00
1,547.00
826.00
773.00
328.00
1
About Vitec Software Group AB
View Profile
