HubStyle S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,924.00
10,941.00
13,624.00
21,396.00
18,054.00
8,549
Cost of Goods Sold (COGS) incl. D&A
12,082.00
12,148.00
15,907.00
24,334.00
23,177.00
13,334
Gross Income
158.00
1,207.00
2,283.00
2,938.00
5,123.00
4,785
SG&A Expense
250.00
110.00
238.00
226.00
163.00
291
EBIT
642.00
1,873.00
2,835.00
3,364.00
5,640.00
5,445
Unusual Expense
-
-
6,337.00
3,725.00
6,596.00
4,343
Non Operating Income/Expense
104.00
121.00
81.00
16.00
191.00
70
Interest Expense
198.00
32.00
13.00
79.00
195.00
124
Pretax Income
238.00
1,683.00
8,994.00
501.00
12,077.00
9,824
Income Tax
33.00
86.00
139.00
57.00
250.00
27
Equity in Affiliates
-
204.00
-
-
-
-
Consolidated Net Income
205.00
1,393.00
9,133.00
444.00
12,327.00
9,851
Net Income
205.00
1,393.00
9,156.00
411.00
12,311.00
9,744
Net Income After Extraordinaries
205.00
1,393.00
9,156.00
411.00
12,311.00
10,413
Net Income Available to Common
205.00
1,393.00
9,156.00
411.00
12,311.00
9,755
EPS (Basic)
0.03
0.19
0.65
0.02
0.67
0.35
Basic Shares Outstanding
7,482.50
7,482.50
14,007.60
18,449.50
18,449.50
26,000
EPS (Diluted)
0.03
0.19
0.65
0.02
0.67
0.35
Diluted Shares Outstanding
7,482.50
7,482.50
14,007.60
18,449.50
18,449.50
26,000
EBITDA
55.00
1,000.00
1,880.00
2,830.00
3,763.00
5,079
Other Operating Expense
234.00
556.00
314.00
200.00
354.00
369
Non-Operating Interest Income
498.00
101.00
110.00
203.00
163.00
158
Minority Interest Expense
-
-
23.00
33.00
16.00
107
About HubStyle
View Profile
