Iliad S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,748
4,168
4,414
4,722
4,987
4,891
Cost of Goods Sold (COGS) incl. D&A
3,071
3,495
3,582
3,837
3,945
3,821
Gross Income
677
673
832
885
1,043
1,070
EBIT
528
-
677
756
850
678
Unusual Expense
-
15
8
12
1
11
Non Operating Income/Expense
-
32
51
63
51
29
Interest Expense
61
66
59
44
28
47
Pretax Income
453
480
580
648
770
592
Income Tax
188
202
245
246
366
239
Equity in Affiliates
-
-
-
1
1
23
Consolidated Net Income
265
278
335
403
405
330
Net Income
269
283
335
401
398
323
Net Income After Extraordinaries
269
283
335
401
398
323
Net Income Available to Common
269
283
335
401
398
323
EPS (Basic)
4.66
4.85
5.72
6.84
6.76
5.51
Basic Shares Outstanding
58
58
59
59
59
59
EPS (Diluted)
4.53
4.73
5.58
6.67
6.59
5.39
Diluted Shares Outstanding
59
60
60
60
60
60
EBITDA
1,169
1,282
1,507
1,683
1,760
1,728
Other Operating Expense
148
104
155
129
193
105
Non-Operating Interest Income
-
2
1
2
1
1
Minority Interest Expense
-
4
4
2
7
7
About Iliad
View Profile
