Searainbow Holding Corp. A | Income Statement
Fiscal year is January-December. All values CNY Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
196,943.00
184,493.20
187,991.50
212,928.20
182,535.20
94,849.50
Cost of Goods Sold (COGS) incl. D&A
103,898.60
111,554.60
120,946.60
157,651.70
190,373.00
163,805.90
Gross Income
93,044.40
72,938.60
67,044.90
55,276.50
7,837.80
68,956.40
SG&A Expense
72,890.10
120,261.30
147,916.90
156,978.00
192,825.40
111,807.10
EBIT
18,680.10
48,744.20
82,153.80
106,147.90
202,631.70
181,319
Unusual Expense
14,052.30
15,592.90
38,184.50
5,750.40
36,753.70
24,603.70
Non Operating Income/Expense
13,424.90
97,631.80
147,171.10
117,315.30
243,729.40
6,699.10
Interest Expense
4,593.00
4,359.10
1,217.90
365.80
2,974.00
186.50
Pretax Income
31,564.70
38,937.40
43,345.30
30,526.50
8,024.60
184,109.60
Income Tax
12,313.40
14,171.10
30,560.90
16,241.00
8,540.40
6,213.30
Equity in Affiliates
6,918.90
5,428.90
3,140.60
1,183.00
216.10
1,611.50
Consolidated Net Income
12,332.40
19,337.50
9,643.90
13,102.50
299.70
188,711.40
Net Income
12,978.20
24,977.30
23,063.40
28,021.20
16,674.90
187,759.90
Net Income After Extraordinaries
12,978.20
24,977.30
23,063.40
28,021.20
16,674.90
187,759.90
Net Income Available to Common
12,978.20
24,977.30
23,063.40
28,021.20
16,674.90
187,759.90
EPS (Basic)
0.01
0.03
0.03
0.03
0.02
0.21
Basic Shares Outstanding
898,822.20
898,822.20
898,822.20
898,822.20
898,822.20
898,822.20
EPS (Diluted)
0.01
0.03
0.03
0.03
0.02
0.21
Diluted Shares Outstanding
898,822.20
898,822.20
898,822.20
898,822.20
898,822.20
898,822.20
EBITDA
48,022.00
27,402.40
57,185.10
75,308.20
165,118.80
147,578.50
Other Operating Expense
1,474.10
1,421.50
1,281.80
4,446.40
1,968.50
555.50
Non-Operating Interest Income
18,105.00
10,001.80
17,432.00
13,974.50
6,654.60
15,300.50
Minority Interest Expense
645.80
5,639.80
13,419.50
14,918.70
16,974.60
951.50
About Searainbow Holding
View Profile
