V-Cube Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,525
4,681
6,084
7,240
6,638
7,961
Cost of Goods Sold (COGS) incl. D&A
842
1,980
2,729
3,616
3,709
4,550
Gross Income
1,683
2,701
3,355
3,624
2,929
3,411
SG&A Expense
1,402
2,298
3,006
3,587
3,480
3,065
EBIT
281
403
348
36
551
346
Unusual Expense
42
27
-
189
1,400
184
Non Operating Income/Expense
58
209
160
233
1,097
442
Interest Expense
22
12
26
29
32
29
Pretax Income
264
575
179
407
3,076
586
Income Tax
34
220
59
145
69
169
Consolidated Net Income
230
355
119
551
3,007
417
Net Income
230
262
94
527
3,036
456
Net Income After Extraordinaries
230
262
94
527
3,036
456
Net Income Available to Common
230
262
94
527
3,036
456
EPS (Basic)
17.42
14.33
5.01
27.58
152.95
18.95
Basic Shares Outstanding
13
18
19
19
20
24
EPS (Diluted)
14.14
13.53
2.67
27.58
152.95
18.58
Diluted Shares Outstanding
16
19
19
19
20
25
EBITDA
683
965
1,186
1,118
580
1,329
Non-Operating Interest Income
1
1
1
1
3
12
Minority Interest Expense
-
93
26
24
29
39
Equity in Affiliates (Pretax)
11
-
15
7
-
-
About V-Cube
View Profile
