Yangaroo Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,494.50
4,266.30
5,489.10
5,336.80
7,655.20
7,487.80
Cost of Goods Sold (COGS) incl. D&A
3,092.50
4,376.40
-
-
582.20
5,576.10
Gross Income
402.00
110.10
-
-
7,073.00
1,911.60
SG&A Expense
1,238.30
1,696.80
6,449.50
6,075.10
6,856.20
1,603.10
EBIT
836.30
1,806.90
1,085.20
863.90
216.80
308.50
Unusual Expense
202.40
99.40
-
-
-
-
Non Operating Income/Expense
-
154.30
171.60
58.70
152.90
158
Interest Expense
705.70
138.30
10.80
52.70
70.30
72.20
Pretax Income
1,741.80
1,884.40
921.70
974.80
5.40
412.10
Income Tax
111.30
90.00
124.50
139.90
82.60
101
Consolidated Net Income
1,630.40
1,794.40
797.20
834.90
77.20
513.10
Net Income
1,630.40
1,794.40
797.20
834.90
77.20
513.10
Net Income After Extraordinaries
1,630.40
1,794.40
797.20
834.90
77.20
513.10
Net Income Available to Common
1,630.40
1,794.40
797.20
834.90
77.20
513.10
EPS (Basic)
0.07
0.04
0.01
0.01
0.00
0.01
Basic Shares Outstanding
22,046.60
47,635.60
55,187.70
58,574.20
61,227.20
61,311.20
EPS (Diluted)
0.07
0.04
0.01
0.01
0.00
0.01
Diluted Shares Outstanding
22,046.60
47,635.60
55,187.70
58,574.20
67,678.10
62,491.20
EBITDA
760.40
1,713.10
960.40
738.30
332.20
421.90
Non-Operating Interest Income
2.60
6.00
2.60
0.50
1.10
17.80
About Yangaroo
View Profile
