Cxense ASA | Balance Sheet
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Cash & Short Term Investments
53,649.20
29,450.40
51,594.50
189,025.10
83,813.80
26,055.40
Total Accounts Receivable
28,696.20
20,340.90
36,184.30
36,806.50
29,323.00
28,488.60
Other Current Assets
855.40
1,229.60
1,619.80
3,262.30
4,294.20
2,918.10
Total Current Assets
83,200.80
51,020.80
89,398.60
229,093.90
117,430.90
57,462.10
Net Property, Plant & Equipment
1,789.70
3,621.30
3,699.90
1,876.50
8,653.80
8,737.10
Total Investments and Advances
-
839.70
40,928.60
38,261.20
5,512.90
640.80
Long-Term Note Receivable
121.30
637.30
894.00
1,807.60
5,365.70
5,801.60
Intangible Assets
56,027.40
60,842.60
243,819.30
225,487.30
58,343.30
97,017.10
Other Assets
-
-
-
-
53,034.90
5,091.60
Total Assets
141,357.60
117,224.20
379,059.10
496,655.70
248,472.30
174,750.30
Accounts Payable
11,727.20
10,901.40
12,223.70
15,184.00
9,095.40
Income Tax Payable
212.30
892.20
1,584.40
1,807.60
1,570.40
Other Current Liabilities
23,023.70
31,467.20
75,298.40
55,666.00
43,743.20
Total Current Liabilities
34,963.30
43,260.90
89,106.50
72,657.60
54,409.00
Provision for Risks & Charges
-
-
-
1,575.20
1,038.80
Deferred Taxes
3,749.30
3,336.40
9,063.80
6,610.70
130.90
Other Liabilities
-
-
23,509.20
378.70
14,821.00
Total Liabilities
38,931.00
46,859.70
121,998.20
81,351.40
70,268.80
Common Equity (Total)
104,076.80
73,386.00
261,849.50
418,566.60
184,215.30
Total Shareholders' Equity
104,076.80
73,386.00
261,849.50
418,566.60
184,215.30
Total Equity
102,426.60
70,364.50
257,060.90
415,304.30
178,203.50
Liabilities & Shareholders' Equity
141,357.60
117,224.20
379,059.10
496,655.70
248,472.30
Accumulated Minority Interest
1,650.20
3,021.50
4,788.60
3,262.30
6,011.80
About Cxense ASA
View Profile
