Cxense ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
44,763.20
104,545.30
147,688.60
91,905.30
109,875.60
164,698.20
Cost of Goods Sold (COGS) incl. D&A
69,208.90
136,665.50
168,103.10
209,115.40
223,975.30
142,518.70
Gross Income
24,445.70
32,120.20
20,414.50
117,210.10
114,099.70
22,179.50
SG&A Expense
24,751.50
58,969.10
62,123.50
81,919.40
99,393.90
71,666.30
EBIT
49,197.20
91,089.30
82,538.00
-
174,642.00
49,486.80
Unusual Expense
-
-
8.10
42,244.70
117,852.60
27,698
Non Operating Income/Expense
599.80
611.60
5,723.20
82,095.80
44,629.70
10,092.70
Interest Expense
52.90
176.60
678.10
1,738.50
793.60
2,181.30
Pretax Income
47,703.50
90,086.70
77,162.00
50,928.80
248,352.60
89,361.10
Income Tax
88.20
693.60
887.90
3,628.20
2,463.40
276.70
Equity in Affiliates
388.10
-
2,018.00
10,111.90
11,506.70
3,410.40
Consolidated Net Income
48,003.50
90,780.30
76,031.90
64,668.80
262,322.60
93,048.20
Net Income
48,867.90
89,954.30
74,909.80
64,668.80
262,322.60
91,868
Net Income After Extraordinaries
49,567.70
89,954.30
74,909.80
61,519.40
256,585.80
89,556.40
Net Income Available to Common
49,009.00
89,954.30
74,909.80
67,818.30
265,579.60
94,179.60
EPS (Basic)
8.66
25.41
16.01
10.08
32.24
8.77
Basic Shares Outstanding
5,559.00
3,566.70
4,779.80
6,837.60
8,231.80
10,743.30
EPS (Diluted)
8.66
25.22
14.78
9.92
32.56
8.77
Diluted Shares Outstanding
5,559.00
3,566.70
5,069.00
6,837.60
8,231.80
10,743.30
EBITDA
47,862.30
82,684.10
66,054.60
144,287.10
143,957.60
29,675.80
Other Operating Expense
-
-
-
25,195.60
38,851.60
-
Non-Operating Interest Income
946.80
567.50
339.00
403.10
305.90
105.80
Minority Interest Expense
864.50
826.00
1,122.00
-
-
1,180.20
About Cxense ASA
View Profile
